Major Object-wise Development 2016 - 21


Rs. in Millions
YearClassificationA01-EMPLOYEES RELATED EXPENSESA02-PROJECT PRE-INVESTMENT ANALYSISA03-OPERATING EXPENSESA04-EMPLOYEES' RETIREMENT BENEFITSA05-GRANTS SUBSIDIES AND WRITE OFF LOANSA06-TRANSFERSA09-PHYSICAL ASSETSA12-CIVIL WORKSA13-REPAIRS AND MAINTENANCEGrand Total
MajorBudget Estimates2,334.80 126.27 26,513.22 6.95 560.54 227.21 9,083.85 230,314.60 611.30 269,778.74
2017-18Budget Estimates1,383.83 53.65 33,568.02 5.05 1,040.16 318.58 11,124.18 256,442.03 594.39 304,529.88
2018-19Budget Estimates2,109.63 81.28 45,733.86 7.51 8,124.44 299.28 4,950.86 273,995.70 648.92 335,951.48
2019-20Budget Estimates2,080.82 107.14 42,145.26 6.04 3,324.52 135.96 5,365.89 230,135.06 836.43 284,137.11
2020-21Budget Estimates877.95 12.05 40,680.09 2.70 80.82 31.13 2,227.51 203,052.82 1,359.62 248,324.69
2016-17Modified Budget6,925.26 148.56 21,703.86 6.95 560.54 138.16 13,114.55 269,966.03 781.85 313,345.74
2017-18Modified Budget1,543.80 21.98 36,224.07 7.80 1,023.39 318.58 12,606.47 301,738.01 657.23 354,141.33
2018-19Modified Budget1,777.30 171.63 51,173.17 7.51 8,117.51 299.53 6,478.20 271,738.50 730.61 340,493.96
2019-20Modified Budget2,122.05 109.78 38,089.43 6.54 2,004.33 135.96 7,196.83 202,371.59 1,289.38 253,325.88
2020-21Modified Budget921.35 12.05 46,518.08 2.70 79.61 31.13 2,232.87 211,317.64 1,493.82 262,609.25
2016-17Releases4,653.78 118.17 7,656.25 6.95 560.54 137.83 11,723.61 218,347.28 705.24 243,909.65
2017-18Releases1,442.67 21.98 13,588.55 7.80 1,001.28 318.58 11,964.60 240,461.07 655.65 269,462.18
2018-19Releases1,584.39 152.60 12,181.04 6.61 1,035.15 224.16 5,229.82 145,978.76 674.53 167,067.05
2019-20Releases1,747.43 85.83 10,278.78 6.54 1,266.75 135.90 6,701.89 124,926.28 1,164.43 146,313.82
2020-21Releases885.14 12.05 8,805.65 2.70 0.50 31.13 2,192.49 73,516.70 429.13 85,875.49
2016-17Actual Budget3,986.79 61.55 5,627.50 0.00 476.40 130.76 9,612.86 189,592.10 564.61 210,052.57
2017-18Actual Budget939.12 13.28 10,973.72 0.00 581.82 280.76 9,579.53 211,647.34 541.84 234,557.41
2018-19Actual Budget939.23 120.12 9,593.47 4.49 886.60 200.15 1,753.67 108,589.79 494.06 122,581.59
2019-20Actual Budget1,232.37 17.69 7,470.25 3.27 1,108.08 108.40 3,063.84 88,967.93 1,077.44 103,049.26
2020-21Actual Budget425.54 5.65 2,339.68 0.99 0.00 22.46 465.92 45,312.16 343.09 48,915.49